PSA 10$468.68PriceCharting crawler
PSA 9$56.46PriceCharting crawler
PSA 8$37.77PriceCharting crawler
Net EV$42.14$139.15 net sale vs $97.00 cost
EV rangeEV range: +15% / +43% / +73% (pessimistic / expected / optimistic)Max buy $18.77 (pessimistic case returns 20%), with the card's value held at $22.99PSA 10 rate 55.7–59.1% (80% interval on 773 / 1346); comps ±17.5% (comp quality 65). The 80% interval, the comp band and the ×0.5 / ×1.5 fallback without population counts are starting assumptions.
Outcome mix10 29% / 9 35% / 8 21% / ≤7 14%
PSA 10 ratePopulation 57.4% → adjusted 29.3% (Other, ×0.51 at $23 value, starting assumption)
Break-evenNeeds ≥ 17.8% adjusted (≈ 34.8% population)
CostsRaw $22.99 + shipping $5.00 + grading $59.99 (expected) + submission shipping $6.00 + time cost $3.02 = $97.00Net sale after fees: PSA 10 $396.83 · PSA 9 $43.06 · PSA 8 $27.02 · ≤7 $12.36PSA tier: Standard $59.99; about 133 days at PSA. PSA and eBay fees from their official pages; eBay fees include 7% sales tax in their base; that, the shipping and the 10%/yr time cost are your assumptions (Settings). Grade splitOther grade split (starting assumption); ≤7 valued at 90% of raw
PSA 10/9 premium8.3x