PSA 10$10,148PokemonPriceTracker 90d
PSA 9$8,200PokemonPriceTracker 90d
PSA 8$2,125PokemonPriceTracker 90d
Net EV$3,105$3,878 net sale vs $773.30 cost
EV rangeEV range: > 300% / > 300% / > 300% (pessimistic / expected / optimistic)Max buy $1,200.00 (pessimistic case returns 20%), with the card's value held at $400.00PSA 10 rate 4.5–5.7% (80% interval on 112 / 2211); comps ±5.0% (comp quality 93). The 80% interval, the comp band and the ×0.5 / ×1.5 fallback without population counts are starting assumptions.
Outcome mix10 3% / 9 41% / 8 30% / ≤7 25%
PSA 10 ratePopulation 5.1% → adjusted 3.3% (Vintage, ×0.65 at $400 value, starting assumption)
Break-evenProfitable even with no PSA 10s
CostsRaw $400.00 + shipping $5.00 + grading $354.87 (expected; 75% chance of an upcharge tier) + submission shipping $6.00 + time cost $7.43 = $773.30Net sale after fees: PSA 10 $9,069.44 · PSA 9 $7,170.91 · PSA 8 $1,818.52 · ≤7 $303.56PSA tier: Standard $59.99; 75% chance of an upcharge to Express/Premier/Premium 1; about 49 days at PSA. PSA and eBay fees from their official pages; eBay fees include 7% sales tax in their base; that, the shipping and the 10%/yr time cost are your assumptions (Settings). Grade splitVintage split adjusted for this card's low PSA 10 rate (≤ 5.7% vs Vintage typical 6.4%): PSA 9 45% → 43%, starting assumption; ≤7 valued at 90% of raw
PSA 10/9 premium1.2x