PSA 10$40,800PokemonPriceTracker 90d
PSA 9$892.42PokemonPriceTracker 90d
PSA 8$291.57PokemonPriceTracker 90d
Net EV$318.89$571.21 net sale vs $252.32 cost
EV rangeEV range: +89% / +126% / +174% (pessimistic / expected / optimistic)Max buy $329.82 (pessimistic case returns 20%), with the card's value held at $160.17PSA 10 rate 0.8–1.4% (80% interval on 22 / 1993); comps ±8.0% (comp quality 84). The 80% interval, the comp band and the ×0.5 / ×1.5 fallback without population counts are starting assumptions.
Outcome mix10 1% / 9 21% / 8 41% / ≤7 37%
PSA 10 ratePopulation 1.1% → adjusted 0.7% (Vintage, ×0.61 at $160 value, starting assumption)
Break-evenProfitable even with no PSA 10s
CostsRaw $160.17 + shipping $5.00 + grading $73.15 (expected; 1% chance of an upcharge tier) + submission shipping $6.00 + time cost $8.00 = $252.32Net sale after fees: PSA 10 $38,951.18 · PSA 9 $760.50 · PSA 8 $244.83 · ≤7 $118.32PSA tier: Standard $59.99; 1% chance of an upcharge to Premium 2; about 132 days at PSA. PSA and eBay fees from their official pages; eBay fees include 7% sales tax in their base; that, the shipping and the 10%/yr time cost are your assumptions (Settings). Grade splitVintage split adjusted for this card's low PSA 10 rate (≤ 1.4% vs Vintage typical 6.4%): PSA 9 45% → 21%, starting assumption; ≤7 valued at 90% of raw
PSA 10/9 premium45.7x